Most of the cost of running on spreadsheets is invisible, hours quietly lost to manual entry, reconciling, and chasing numbers. Move the sliders to see it. Every assumption is editable, so the number is yours, not ours.
Spreadsheet-run SMBs commonly lose 6–12 hrs/person/week to this. Adjust to your reality.
"Loaded" = salary + overhead. Default is a mid-range MENA estimate, edit freely.
A directional estimate based on your inputs and typical results. Adjust any assumption to match your business.